Ha ha.
That source is not going to help you.
For myself, I am guessing that Wave will receive around $1 per unit. Why? Because the only way Wave makes its royalty is IF the equipment guys place orders for Samsung's TPMs. But they have made no commitment to do so at this point.
So at this point, we're looking at $zero on zero volume.